Valuein

Overview

LENNOX INTERNATIONAL INC

LIINYSEIndustrialsAir-Cond & Warm Air Heatg Equip & Comm & Indl Refrig EquipCIK 0001069202S&P 500

Latest 10-K: FY2025, filed Feb 17, 2026 · Open the 10-K (Inline XBRL) ↗

Revenue
$5.20B
2.7%YoYdown from FY2024
TotalRevenue
Gross profit
$1.73B
2.4%YoYdown from FY2024
GrossProfit
Operating income
$1.04B
0.1%YoYup from FY2024
OperatingIncome
Net income
$0.81B
0.7%YoYdown from FY2024
NetIncome
Diluted EPS
$22.79
0.6%YoYup from FY2024
EPSDiluted
Diluted shares
35.4M
1.1%YoYdown from FY2024
WeightedAvgSharesDiluted

At a glance

Growth

  • LENNOX INTERNATIONAL INC reported revenue of $5.20B for fiscal 2025, down 2.7% from fiscal 2024.
  • Revenue grew faster than the median S&P 500 member in 4 of the last 5 fiscal years.

Profitability

  • Operating margin was 20.0% and net margin was 15.5%, against a median net margin of 12.8% across S&P 500 members for the same fiscal year.

Per share

  • Diluted EPS was $22.79, up 0.6% from the prior year.
Loading insider and institutional summary

Written from the filed figures on this page by fixed rules — no AI.

Data as of Oct 23, 2026 · Sources: SEC EDGAR 10-K

Financial statements

Annual figures from the 10-K, most recent fiscal year first.

Income Statement

5 annual periods

Chip: YoY change.

Income Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Revenue
$5.20B2.7%down
S&P 500 6.4%
$5.34B7.2%up
S&P 500 4.5%
$4.98B5.6%up
S&P 500 4.8%
$4.72B12.5%up
S&P 500 10.3%
$4.19B15.4%up
S&P 500 13.8%
5.5%
S&P 500 6.6%
Gross Profit
Median of 315 / 498
$1.73B2.4%down
S&P 500 6.8%
$1.78B14.7%up
S&P 500 5.5%
$1.55B20.6%up
S&P 500 5.2%
$1.28B8.1%up
S&P 500 8.3%
$1.19B14.3%up
S&P 500 15.7%
9.9%
S&P 500 6.2%
Operating Income
Median of 373 / 498
$1.04B0.1%up
S&P 500 7.3%
$1.04B31.4%up
S&P 500 7.4%
$0.79B20.6%up
S&P 500 4.9%
$0.66B11.2%up
S&P 500 7.5%
$0.59B23.4%up
S&P 500 23.5%
15.3%
S&P 500 7.2%
Net Income
$805.80M0.7%down
S&P 500 4.8%
$811.10M37.2%up
S&P 500 5.7%
$591.20M18.9%up
S&P 500 1.9%
$497.10M7.1%up
S&P 500 1.3%
$464.00M30.2%up
S&P 500 33.9%
14.8%
S&P 500 4.1%
EPS (Diluted)
$22.790.6%up
S&P 500 6.2%
$22.6636.7%up
S&P 500 7.9%
$16.5819.5%up
S&P 500 1.9%
$13.8812.0%up
S&P 500 1.5%
$12.3934.1%up
S&P 500 34.8%
16.5%
S&P 500 5.6%

Balance Sheet

5 annual periods

Chip: YoY change.

Balance Sheet, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Total Assets
$4.08B12.8%up
S&P 500 5.6%
$3.62B23.1%up
S&P 500 3.4%
$2.94B14.5%up
S&P 500 4.1%
$2.57B18.2%up
S&P 500 2.2%
$2.17B6.9%up
S&P 500 6.7%
17.1%
S&P 500 4.7%
Total Liabilities
Median of 357 / 498
$2.92B9.8%up
S&P 500 6.4%
$2.66B4.3%up
S&P 500 1.9%
$2.55B8.0%down
S&P 500 2.9%
$2.77B13.5%up
S&P 500 2.0%
$2.44B19.1%up
S&P 500 5.2%
4.6%
S&P 500 4.4%
Stockholders' Equity
$1.16B20.9%up
S&P 500 6.8%
$0.96B144.8%up
S&P 500 5.4%
$0.39Bn/m
S&P 500 7.3%
negative: -$0.20Bn/m
S&P 500 2.5%
negative: -$0.27Bn/m
S&P 500 9.0%
n/m
S&P 500 6.1%
Cash & Equivalents
$34.20M91.8%down
S&P 500 5.2%
$415.10M583.9%up
S&P 500 1.9%
$60.70M15.4%up
S&P 500 6.7%
$52.60M69.7%up
S&P 500 -8.6%
$31.00M75.0%down
S&P 500 -2.9%
2.5%
S&P 500 2.0%
Total Debt
Median of 393 / 498
$1.39B21.0%up
S&P 500 2.3%
$1.15B12.1%down
S&P 500 0.1%
$1.31B14.4%down
S&P 500 0.1%
$1.52B23.2%up
S&P 500 0.1%
$1.24B26.2%up
S&P 500 0.0%
2.9%
S&P 500 3.7%

Cash Flow Statement

5 annual periods

Chip: YoY change.

Cash Flow Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Operating Cash Flow
$757.60M19.9%down
S&P 500 6.3%
$945.70M28.5%up
S&P 500 4.8%
$736.20M143.5%up
S&P 500 9.9%
$302.30M41.4%down
S&P 500 -0.7%
$515.50M15.8%down
S&P 500 10.7%
10.1%
S&P 500 7.0%
Capital Expenditures
$118.80M27.4%down
S&P 500 5.4%
$163.60M34.6%down
S&P 500 2.8%
$250.20M147.5%up
S&P 500 11.3%
$101.10M5.3%down
S&P 500 14.0%
$106.80M36.1%up
S&P 500 8.1%
2.7%
S&P 500 9.0%
Free Cash Flow
Median of 378 / 498
$638.80M18.3%down
S&P 500 7.3%
$782.10M60.9%up
S&P 500 6.1%
$486.00M141.6%up
S&P 500 8.8%
$201.20M50.8%down
S&P 500 -11.3%
$408.70M23.5%down
S&P 500 10.2%
11.8%
S&P 500 4.9%

n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.

S&P 500 median = median of the companies in the index on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-20. This compares reported figures, not share-price returns. Methodology

Ratios & valuation

FY2025

Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.

Valuation · Earnings yield

What a dollar of market value earned

4.7%

Wall Street

on net earnings

FY2024 3.7%

3.7%

Value investor

on free cash flow

FY2024 3.6%

Gap −1.0 pts: Value-investor figure 1.0 points lower

How it’s calculated

Wall Street · on net earnings

Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)

pe_ratio (ratio table)

P/E 21.3×

Value investor · on free cash flow

(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)

free cash flow ÷ market cap

Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.

Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.

Loading capital allocation

Smart money

Loading insider and institutional activity

Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.

Peers, filings & research

Loading sector peers
Loading recent filings

Research Reports

No published research on LII yet.

Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on LII and publish the result to your public profile.

Loading the data behind this page

Cite this page

Data as of Oct 23, 2026. Canonical address: https://valuein.biz/data/LII

APA-style text
Valuein. (2026, October 23). LENNOX INTERNATIONAL INC (LII) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/LII
BibTeX
@misc{valuein_lii_2026,
  author = {{Valuein}},
  title = {LENNOX INTERNATIONAL INC (LII) financial statements, earnings power and smart-money summary},
  year = {2026},
  howpublished = {\url{https://valuein.biz/data/LII}},
  note = {Data as of 2026-10-23; source: SEC EDGAR filings}
}
Open 10-K in SEC Inline XBRL viewer

10-K filed Feb 17, 2026 · accession 0001069202-26-000028

Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.

point-in-time · survivorship-free · every number traceable to its SEC filing