Valuein

Overview

EASTERN CO

EMLNASDAQIndustrialsCutlery, Handtools & General HardwareCIK 0000031107

Latest 10-K: FY2025, filed Mar 3, 2026 · Open the 10-K (Inline XBRL) ↗

Revenue
$0.25B
8.7%YoYdown from FY2024
TotalRevenue
Gross profit
$0.06B
15.3%YoYdown from FY2024
GrossProfit
Operating income
$0.01B
47.0%YoYdown from FY2024
OperatingIncome
Net income
$0.01B
n/mYoY
NetIncome
Diluted EPS
$1.17
n/mYoY
EPSDiluted
Diluted shares
6.1M
1.9%YoYdown from FY2024
WeightedAvgSharesDiluted

At a glance

Growth

  • EASTERN CO reported revenue of $0.25B for fiscal 2025, down 8.7% from fiscal 2024.
  • Revenue grew faster than the median S&P 500 member in 1 of the last 2 fiscal years.

Profitability

  • Operating margin was 4.3% and net margin was 2.9%, against a median net margin of 12.8% across S&P 500 members for the same fiscal year.

Per share

  • Diluted EPS was $1.17.
Loading insider and institutional summary

Written from the filed figures on this page by fixed rules — no AI.

Data as of Oct 24, 2026 · Sources: SEC EDGAR 10-K

Financial statements

Annual figures from the 10-K, most recent fiscal year first.

Income Statement

5 annual periods

Chip: YoY change.

Income Statement, annual, newest fiscal year first. 3Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2023FY20223Y CAGR
Revenue
$248.97M8.7%down
S&P 500 6.4%
$272.75M
S&P 500 4.5%
—
$258.86M7.3%down
S&P 500 4.8%
$279.27M13.3%up
S&P 500 10.3%
-3.8%
Gross Profit
Median of 315 / 498
$56.96M15.3%down
S&P 500 6.8%
$67.27M
S&P 500 5.5%
—
$61.77M5.4%up
S&P 500 5.2%
$58.62M3.3%up
S&P 500 8.3%
-1.0%
Operating Income
Median of 373 / 498
$10.67M47.0%down
S&P 500 7.3%
$20.15M
S&P 500 7.4%
—
$17.03M20.2%up
S&P 500 4.9%
$14.17M18.8%down
S&P 500 7.5%
-9.0%
Net Income
$7.13Mn/m
S&P 500 4.8%
negative: -$8.53M199.4%down
S&P 500 5.7%
$8.59M30.2%down
S&P 500 1.9%
$8.59M30.2%down
S&P 500 1.9%
$12.30M31.6%up
S&P 500 1.3%
-16.6%
EPS (Diluted)
$1.17n/m
S&P 500 6.2%
negative: -$1.37
S&P 500 7.9%
—
$1.3730.5%down
S&P 500 1.9%
$1.9732.2%up
S&P 500 1.5%
-15.9%

Balance Sheet

5 annual periods

Chip: YoY change.

Balance Sheet, annual, newest fiscal year first. 3Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2023FY20223Y CAGR
Total Assets
$216.68M7.9%down
S&P 500 5.6%
$235.31M
S&P 500 3.4%
—
$252.04M3.6%down
S&P 500 4.1%
$261.52M1.8%down
S&P 500 2.2%
-6.1%
Total Liabilities
Median of 357 / 498
$92.03M19.7%down
S&P 500 6.4%
$114.62M
S&P 500 1.9%
—
$119.56M11.4%down
S&P 500 2.9%
$134.91M11.1%down
S&P 500 2.0%
-12.0%
Stockholders' Equity
$124.65M3.3%up
S&P 500 6.8%
$120.69M8.9%down
S&P 500 5.4%
$132.48M4.6%up
S&P 500 7.3%
$132.48M4.6%up
S&P 500 7.3%
$126.61M10.5%up
S&P 500 2.5%
-0.5%
Cash & Equivalents
$7.41M47.1%down
S&P 500 5.2%
$14.01M
S&P 500 1.9%
—
$8.05M21.0%down
S&P 500 6.7%
$10.19M65.2%up
S&P 500 -8.6%
-10.1%
Total Debt
Median of 393 / 498
$33.90M17.2%down
S&P 500 2.3%
$40.94M6.8%down
S&P 500 0.1%
$43.94M†31.5%down
S&P 500 0.1%
$43.94M31.5%down
S&P 500 0.1%
$64.15M10.0%down
S&P 500 0.1%
-19.1%

† Sum of short-term and long-term debt; the company files no total-debt line.

Cash Flow Statement

5 annual periods

Chip: YoY change.

Cash Flow Statement, annual, newest fiscal year first. 3Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2023FY20223Y CAGR
Operating Cash Flow
$8.87M54.3%down
S&P 500 6.3%
$19.39M
S&P 500 4.8%
—
$25.54M242.6%up
S&P 500 9.9%
$7.46Mn/m
S&P 500 -0.7%
5.9%
Capital Expenditures
$3.97M59.1%down
S&P 500 5.4%
$9.71M
S&P 500 2.8%
—
$5.54M64.8%up
S&P 500 11.3%
$3.37M9.5%down
S&P 500 14.0%
5.7%
Free Cash Flow
Median of 378 / 498
$4.90M49.4%down
S&P 500 7.3%
$9.68M
S&P 500 6.1%
—
$20.00M388.8%up
S&P 500 8.8%
$4.09Mn/m
S&P 500 -11.3%
6.2%

n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.

S&P 500 median = median of the companies in the index on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-20. This compares reported figures, not share-price returns. Methodology

Ratios & valuation

FY2025

Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.

Valuation · Earnings yield

What a dollar of market value earned

6.0%

Wall Street

on net earnings

FY2024 n/m

4.1%

Value investor

on free cash flow

FY2024 5.9%

Gap −1.9 pts: Value-investor figure 1.9 points lower

How it’s calculated

Wall Street · on net earnings

Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)

pe_ratio (ratio table)

P/E 16.8×

Value investor · on free cash flow

(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)

free cash flow ÷ market cap

Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.

Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.

Loading capital allocation

Smart money

Loading insider and institutional activity

Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.

Peers, filings & research

Loading sector peers
Loading recent filings

Research Reports

No published research on EML yet.

Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on EML and publish the result to your public profile.

Loading the data behind this page

Cite this page

Data as of Oct 24, 2026. Canonical address: https://valuein.biz/data/EML

APA-style text
Valuein. (2026, October 24). EASTERN CO (EML) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/EML
BibTeX
@misc{valuein_eml_2026,
  author = {{Valuein}},
  title = {EASTERN CO (EML) financial statements, earnings power and smart-money summary},
  year = {2026},
  howpublished = {\url{https://valuein.biz/data/EML}},
  note = {Data as of 2026-10-24; source: SEC EDGAR filings}
}
Open 10-K in SEC Inline XBRL viewer

10-K filed Mar 3, 2026 · accession 0001654954-26-001850

Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.

point-in-time · survivorship-free · every number traceable to its SEC filing