Overview
BRENX LTD.
Latest 10-K: FY2025, filed Mar 25, 2026
- Revenue
- $0.00B
- TotalRevenue
- Gross profit
- -$0.00B
- GrossProfit
- Operating income
- -$0.01B
- n/mYoY
- OperatingIncome
- Net income
- -$0.01B
- n/mYoY
- NetIncome
- Diluted EPS
- -$57.14
- n/mYoY
- EPSDiluted
- Diluted shares
- 408,792
- n/mYoY
- WeightedAvgSharesDiluted
At a glance
Growth
- BRENX LTD. reported revenue of $0.00B for fiscal 2025.
- Revenue grew faster than the median S&P 500 member in 1 of the last 2 fiscal years.
Profitability
- Operating margin was -3291.5% and net margin was -3593.0%, against a median net margin of 12.8% across S&P 500 members for the same fiscal year.
Per share
- Diluted EPS was -$57.14.
Written from the filed figures on this page by fixed rules — no AI.
Data as of Oct 23, 2026 · Sources: SEC EDGAR 10-K
Financial statements
Annual figures from the 10-K, most recent fiscal year first.
Income Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Revenue | $0.39M S&P 500 6.4% | — | $0.62M59.1%down S&P 500 4.8% | $1.52M284.8%up S&P 500 10.3% | $0.40M S&P 500 13.8% | -0.5% S&P 500 6.6% |
| Gross Profit Median of 315 / 498 | negative: -$3.21M S&P 500 6.8% | — | negative: -$0.93Mn/m S&P 500 5.2% | negative: -$0.37Mn/m S&P 500 8.3% | negative: -$3.69M S&P 500 15.7% | n/m S&P 500 6.2% |
| Operating Income Median of 373 / 498 | negative: -$12.74Mn/m S&P 500 7.3% | negative: -$10.56Mn/m S&P 500 7.4% | negative: -$9.86Mn/m S&P 500 4.9% | negative: -$11.68Mn/m S&P 500 7.5% | negative: -$10.87M S&P 500 23.5% | n/m S&P 500 7.2% |
| Net Income | negative: -$13.90Mn/m S&P 500 4.8% | negative: -$6.77Mn/m S&P 500 5.7% | negative: -$9.65Mn/m S&P 500 1.9% | negative: -$11.09Mn/m S&P 500 1.3% | negative: -$11.02M S&P 500 33.9% | n/m S&P 500 4.1% |
| EPS (Diluted) | negative: -$57.14‡n/m S&P 500 6.2% | negative: -$45.27‡n/m S&P 500 7.9% | negative: -$174.63‡n/m S&P 500 1.9% | negative: -$7.58n/m S&P 500 1.5% | negative: -$9.23‡n/m S&P 500 34.8% | n/m S&P 500 5.6% |
‡ Share basis changed between these years (stock split or reverse split).
Balance Sheet
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Total Assets | $12.49M4.9%up S&P 500 5.6% | $11.91M12.5%up S&P 500 3.4% | $10.59M15.0%down S&P 500 4.1% | $12.46M14.6%down S&P 500 2.2% | $14.60M S&P 500 6.7% | -3.8% S&P 500 4.7% |
| Total Liabilities Median of 357 / 498 | $9.00M21.2%up S&P 500 6.4% | $7.43M3.7%down S&P 500 1.9% | $7.71M1.4%down S&P 500 2.9% | $7.83M13.5%down S&P 500 2.0% | $9.05M S&P 500 5.2% | -0.1% S&P 500 4.4% |
| Stockholders' Equity | $3.49M22.1%down S&P 500 6.8% | $4.49M55.8%up S&P 500 5.4% | $2.88M37.8%down S&P 500 7.3% | $4.63M40.0%down S&P 500 2.5% | $7.72M210.3%up S&P 500 9.0% | -18.0% S&P 500 6.1% |
| Cash & Equivalents | $4.91M19.7%up S&P 500 5.2% | $4.10M28.8%up S&P 500 1.9% | $3.18M51.1%down S&P 500 6.7% | $6.51M21.4%down S&P 500 -8.6% | $8.28M263.5%up S&P 500 -2.9% | -12.3% S&P 500 2.0% |
| Total Debt Median of 393 / 498 | $5.17M† S&P 500 2.3% | — | $5.31M† S&P 500 0.1% | — | — | — S&P 500 3.7% |
† Sum of short-term and long-term debt; the company files no total-debt line.
Cash Flow Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Operating Cash Flow | negative: -$10.40Mn/m S&P 500 6.3% | negative: -$9.51Mn/m S&P 500 4.8% | negative: -$6.92Mn/m S&P 500 9.9% | negative: -$11.69Mn/m S&P 500 -0.7% | negative: -$8.50Mn/m S&P 500 10.7% | n/m S&P 500 7.0% |
| Capital Expenditures | $0.01M64.9%down S&P 500 5.4% | $0.04M12.1%up S&P 500 2.8% | $0.03M15.4%down S&P 500 11.3% | $0.04M17.0%down S&P 500 14.0% | $0.05M104.3%up S&P 500 8.1% | -27.5% S&P 500 9.0% |
| Free Cash Flow Median of 378 / 498 | negative: -$10.41Mn/m S&P 500 7.3% | negative: -$9.54Mn/m S&P 500 6.1% | negative: -$6.96Mn/m S&P 500 8.8% | negative: -$11.73Mn/m S&P 500 -11.3% | negative: -$8.55Mn/m S&P 500 10.2% | n/m S&P 500 4.9% |
n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.
S&P 500 median = median of the companies in the index on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-20. This compares reported figures, not share-price returns. Methodology
Ratios & valuation
FY2025Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.
Valuation · Earnings yield
What a dollar of market value earned
n/m
Wall Street
on net earnings
FY2024 n/m
negative: −739.4%
Value investor
on free cash flow
FY2024 negative: −140.2%
How it’s calculated
Wall Street · on net earnings
Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)
pe_ratio (ratio table)
P/E n/mValue investor · on free cash flow
(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)
free cash flow ÷ market cap
Valuation · Book yield
Net assets behind a dollar of market value
248.2%
Wall Street
on book equity
FY2024 66.2%
248.1%
Value investor
on tangible book
FY2024 1.9%
Gap −0.1 pts: Value-investor figure 0.1 points lower
How it’s calculated
Wall Street · on book equity
Book value of equity ÷ market capitalisation (1 ÷ P/B)
pb_ratio (ratio table)
P/B 0.4×Value investor · on tangible book
Tangible book value (equity less goodwill and intangibles) ÷ market capitalisation
tangible_book_value_per_share ÷ (pb_ratio × book_value_per_share)
Quality · Return on capital
Profit earned on the money in the business
negative: −348.5%
Wall Street
ROE: net income ÷ equity
FY2024 negative: −183.9%
negative: −426.0%
Value investor
ROIC: after-tax operating profit ÷ invested capital
FY2024 negative: −166.3%
Gap −77.5 pts: Value-investor figure 77.5 points lower
How it’s calculated
Wall Street · ROE: net income ÷ equity
Net income ÷ average stockholders' equity (start and end of year), including noncontrolling interests. Buybacks shrink equity and lift it.
return_on_equity (ratio table)
Value investor · ROIC: after-tax operating profit ÷ invested capital
Operating profit after tax ÷ invested capital (total assets − cash − non-interest-bearing current liabilities), so leverage cannot flatter it
roic (ratio table)
Quality · Cash margin
Cash profit kept from each dollar of sales
negative: −3146.5%
Wall Street
EBITDA margin
FY2024 — Not reported
negative: −2690.4%
Value investor
Free-cash-flow margin
FY2024 — Not reported
Gap +456.1 pts: Value-investor figure 456.1 points higher
How it’s calculated
Wall Street · EBITDA margin
EBITDA ÷ revenue
ebitda ÷ revenue
Value investor · Free-cash-flow margin
(Operating cash flow − capital expenditures) ÷ revenue: taxes, interest, working capital and capex all paid
free cash flow ÷ revenue
Balance sheet · Liquidity
Short-term assets per dollar of bills due within a year
1.33×
Wall Street
Current ratio
FY2024 2.25×
1.03×
Value investor
Quick ratio, inventory excluded
FY2024 1.69×
Gap −0.30×: Value-investor figure 0.30 lower
How it’s calculated
Wall Street · Current ratio
Current assets ÷ current liabilities
current_ratio (ratio table)
Value investor · Quick ratio, inventory excluded
(Current assets − inventory) ÷ current liabilities
quick_ratio (ratio table)
Balance sheet · Debt cover
How many times one year of earnings repays all debt
negative: −2.36×
Wall Street
EBITDA ÷ total debt
FY2024 — Not reported
negative: −2.01×
Value investor
FCF ÷ total debt
FY2024 — Not reported
Gap +0.35×: Value-investor figure 0.35 higher
How it’s calculated
Wall Street · EBITDA ÷ total debt
EBITDA ÷ total debt (short-term + long-term)
ebitda ÷ total debt
Value investor · FCF ÷ total debt
Free cash flow ÷ total debt: what is actually left to repay it
free cash flow ÷ total debt
Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.
Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.
Smart money
Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.
Peers, filings & research
Research Reports
No published research on BRNX yet.
Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on BRNX and publish the result to your public profile.
Cite this page
Data as of Oct 23, 2026. Canonical address: https://valuein.biz/data/BRNX
Valuein. (2026, October 23). BRENX LTD. (BRNX) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/BRNX
@misc{valuein_brnx_2026,
author = {{Valuein}},
title = {BRENX LTD. (BRNX) financial statements, earnings power and smart-money summary},
year = {2026},
howpublished = {\url{https://valuein.biz/data/BRNX}},
note = {Data as of 2026-10-23; source: SEC EDGAR filings}
}Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.
point-in-time · survivorship-free · every number traceable to its SEC filing