Valuein

Overview

Hillman Solutions Corp.

HLMNNASDAQIndustrialsCutlery, Handtools & General HardwareCIK 0001822492

Latest 10-K: FY2025, filed Feb 17, 2026 · Open the 10-K (Inline XBRL) ↗

Revenue
$1.55B
5.4%YoYup from FY2024
TotalRevenue
Gross profit
$0.76B
6.8%YoYup from FY2024
GrossProfit
Operating income
$0.11B
28.3%YoYup from FY2024
OperatingIncome
Net income
$0.04B
133.6%YoYup from FY2024
NetIncome
Diluted EPS
$0.20
122.2%YoYup from FY2024
EPSDiluted
Diluted shares
199.5M
0.3%YoYup from FY2024
WeightedAvgSharesDiluted

At a glance

Growth

  • Hillman Solutions Corp. reported revenue of $1.55B for fiscal 2025, up 5.4% from fiscal 2024.
  • Revenue grew faster than the median S&P 500 member in 0 of the last 4 fiscal years.

Profitability

  • Operating margin was 7.3% and net margin was 2.6%, against a median net margin of 12.8% across S&P 500 members for the same fiscal year.

Per share

  • Diluted EPS was $0.20, up 122.2% from the prior year.
Loading insider and institutional summary

Written from the filed figures on this page by fixed rules — no AI.

Data as of Oct 24, 2026 · Sources: SEC EDGAR 10-K

Financial statements

Annual figures from the 10-K, most recent fiscal year first.

Income Statement

5 annual periods

Chip: YoY change.

Income Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Revenue
$1.55B5.4%up
S&P 500 6.4%
$1.47B0.3%down
S&P 500 4.5%
$1.48B0.7%down
S&P 500 4.8%
$1.49B4.2%up
S&P 500 10.3%
$1.43B
S&P 500 13.8%
2.1%
S&P 500 6.6%
Gross Profit
Median of 315 / 498
$756.35M6.8%up
S&P 500 6.8%
$707.90M9.3%up
S&P 500 5.5%
$647.52M1.2%up
S&P 500 5.2%
$639.78M13.0%up
S&P 500 8.3%
$566.41M
S&P 500 15.7%
7.5%
S&P 500 6.2%
Operating Income
Median of 373 / 498
$113.97M28.3%up
S&P 500 7.3%
$88.80M45.7%up
S&P 500 7.4%
$60.93M52.7%up
S&P 500 4.9%
$39.89M286.8%up
S&P 500 7.5%
$10.31Mn/m
S&P 500 23.5%
82.3%
S&P 500 7.2%
Net Income
$40.30M133.6%up
S&P 500 4.8%
$17.25Mn/m
S&P 500 5.7%
negative: -$9.59Mn/m
S&P 500 1.9%
negative: -$16.44Mn/m
S&P 500 1.3%
negative: -$38.33Mn/m
S&P 500 33.9%
n/m
S&P 500 4.1%
EPS (Diluted)
$0.20122.2%up
S&P 500 6.2%
$0.09n/m
S&P 500 7.9%
negative: -$0.05n/m
S&P 500 1.9%
negative: -$0.08n/m
S&P 500 1.5%
negative: -$0.28‡n/m
S&P 500 34.8%
n/m
S&P 500 5.6%

‡ Share basis changed between these years (stock split or reverse split).

Balance Sheet

5 annual periods

Chip: YoY change.

Balance Sheet, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Total Assets
$2.36B1.1%up
S&P 500 5.6%
$2.33B0.0%unchanged
S&P 500 3.4%
$2.33B5.6%down
S&P 500 4.1%
$2.47B3.6%down
S&P 500 2.2%
$2.56B411.4%up
S&P 500 6.7%
-2.1%
S&P 500 4.7%
Total Liabilities
Median of 357 / 498
$1.13B1.8%down
S&P 500 6.4%
$1.15B2.4%down
S&P 500 1.9%
$1.18B10.5%down
S&P 500 2.9%
$1.31B7.0%down
S&P 500 2.0%
$1.41B1826.2%up
S&P 500 5.2%
-5.5%
S&P 500 4.4%
Stockholders' Equity
$1.23B3.9%up
S&P 500 6.8%
$1.18B2.4%up
S&P 500 5.4%
$1.15B0.2%down
S&P 500 7.3%
$1.16B0.6%up
S&P 500 2.5%
$1.15B22901.9%up
S&P 500 9.0%
1.7%
S&P 500 6.1%
Cash & Equivalents
$27.28M38.7%down
S&P 500 5.2%
$44.51M15.5%up
S&P 500 1.9%
$38.55M24.0%up
S&P 500 6.7%
$31.08M112.8%up
S&P 500 -8.6%
$14.61M1335.5%up
S&P 500 -2.9%
16.9%
S&P 500 2.0%
Total Debt
Median of 393 / 498
$693.05M3.5%down
S&P 500 2.3%
$718.55M5.6%down
S&P 500 0.1%
$760.95M17.2%down
S&P 500 0.1%
$918.77M2.9%down
S&P 500 0.1%
$945.78M39.0%down
S&P 500 0.0%
-7.5%
S&P 500 3.7%

Cash Flow Statement

5 annual periods

Chip: YoY change.

Cash Flow Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Operating Cash Flow
$105.19M42.6%down
S&P 500 6.3%
$183.34M23.0%down
S&P 500 4.8%
$238.03M100.0%up
S&P 500 9.9%
$119.01Mn/m
S&P 500 -0.7%
negative: -$110.25Mn/m
S&P 500 10.7%
n/m
S&P 500 7.0%
Capital Expenditures
$70.10M17.7%down
S&P 500 5.4%
$85.22M29.6%up
S&P 500 2.8%
$65.77M5.5%down
S&P 500 11.3%
$69.59M35.0%up
S&P 500 14.0%
$51.55M
S&P 500 8.1%
8.0%
S&P 500 9.0%
Free Cash Flow
Median of 378 / 498
$35.09M64.2%down
S&P 500 7.3%
$98.12M43.0%down
S&P 500 6.1%
$172.27M248.6%up
S&P 500 8.8%
$49.42Mn/m
S&P 500 -11.3%
negative: -$161.81M
S&P 500 10.2%
n/m
S&P 500 4.9%

n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.

S&P 500 median = median of the companies in the index on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-20. This compares reported figures, not share-price returns. Methodology

Ratios & valuation

FY2025

Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.

Valuation · Earnings yield

What a dollar of market value earned

2.2%

Wall Street

on net earnings

FY2024 0.9%

1.9%

Value investor

on free cash flow

FY2024 5.0%

Gap −0.3 pts: Value-investor figure 0.3 points lower

How it’s calculated

Wall Street · on net earnings

Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)

pe_ratio (ratio table)

P/E 45.4×

Value investor · on free cash flow

(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)

free cash flow ÷ market cap

Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.

Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.

Loading capital allocation

Smart money

Loading insider and institutional activity

Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.

Peers, filings & research

Loading sector peers
Loading recent filings

Research Reports

No published research on HLMN yet.

Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on HLMN and publish the result to your public profile.

Loading the data behind this page

Cite this page

Data as of Oct 24, 2026. Canonical address: https://valuein.biz/data/HLMN

APA-style text
Valuein. (2026, October 24). Hillman Solutions Corp. (HLMN) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/HLMN
BibTeX
@misc{valuein_hlmn_2026,
  author = {{Valuein}},
  title = {Hillman Solutions Corp. (HLMN) financial statements, earnings power and smart-money summary},
  year = {2026},
  howpublished = {\url{https://valuein.biz/data/HLMN}},
  note = {Data as of 2026-10-24; source: SEC EDGAR filings}
}
Open 10-K in SEC Inline XBRL viewer

10-K filed Feb 17, 2026 · accession 0001822492-26-000019

Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.

point-in-time · survivorship-free · every number traceable to its SEC filing