Valuein

Overview

BRENX LTD.

BRNXNASDAQIndustrialsHeating Equipment, Except Electric & Warm Air FurnacesCIK 0001901215

Latest 10-K: FY2025, filed Mar 25, 2026

Revenue
$0.00B
TotalRevenue
Gross profit
-$0.00B
GrossProfit
Operating income
-$0.01B
n/mYoY
OperatingIncome
Net income
-$0.01B
n/mYoY
NetIncome
Diluted EPS
-$57.14
n/mYoY
EPSDiluted
Diluted shares
408,792
n/mYoY
WeightedAvgSharesDiluted

At a glance

Growth

  • BRENX LTD. reported revenue of $0.00B for fiscal 2025.
  • Revenue grew faster than the median S&P 500 member in 1 of the last 2 fiscal years.

Profitability

  • Operating margin was -3291.5% and net margin was -3593.0%, against a median net margin of 12.8% across S&P 500 members for the same fiscal year.

Per share

  • Diluted EPS was -$57.14.
Loading insider and institutional summary

Written from the filed figures on this page by fixed rules — no AI.

Data as of Oct 25, 2026 · Sources: SEC EDGAR 10-K

Financial statements

Annual figures from the 10-K, most recent fiscal year first.

Income Statement

5 annual periods

Chip: YoY change.

Income Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Revenue
$0.39M
S&P 500 6.4%
—
$0.62M59.1%down
S&P 500 4.8%
$1.52M284.8%up
S&P 500 10.3%
$0.40M
S&P 500 13.8%
-0.5%
S&P 500 6.6%
Gross Profit
Median of 315 / 498
negative: -$3.21M
S&P 500 6.8%
—
negative: -$0.93Mn/m
S&P 500 5.2%
negative: -$0.37Mn/m
S&P 500 8.3%
negative: -$3.69M
S&P 500 15.7%
n/m
S&P 500 6.2%
Operating Income
Median of 373 / 498
negative: -$12.74Mn/m
S&P 500 7.3%
negative: -$10.56Mn/m
S&P 500 7.4%
negative: -$9.86Mn/m
S&P 500 4.9%
negative: -$11.68Mn/m
S&P 500 7.5%
negative: -$10.87M
S&P 500 23.5%
n/m
S&P 500 7.2%
Net Income
negative: -$13.90Mn/m
S&P 500 4.8%
negative: -$6.77Mn/m
S&P 500 5.7%
negative: -$9.65Mn/m
S&P 500 1.9%
negative: -$11.09Mn/m
S&P 500 1.3%
negative: -$11.02M
S&P 500 33.9%
n/m
S&P 500 4.1%
EPS (Diluted)
negative: -$57.14‡n/m
S&P 500 6.2%
negative: -$45.27‡n/m
S&P 500 7.9%
negative: -$174.63‡n/m
S&P 500 1.9%
negative: -$7.58n/m
S&P 500 1.5%
negative: -$9.23‡n/m
S&P 500 34.8%
n/m
S&P 500 5.6%

‡ Share basis changed between these years (stock split or reverse split).

Balance Sheet

5 annual periods

Chip: YoY change.

Balance Sheet, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Total Assets
$12.49M4.9%up
S&P 500 5.6%
$11.91M12.5%up
S&P 500 3.4%
$10.59M15.0%down
S&P 500 4.1%
$12.46M14.6%down
S&P 500 2.2%
$14.60M
S&P 500 6.7%
-3.8%
S&P 500 4.7%
Total Liabilities
Median of 357 / 498
$9.00M21.2%up
S&P 500 6.4%
$7.43M3.7%down
S&P 500 1.9%
$7.71M1.4%down
S&P 500 2.9%
$7.83M13.5%down
S&P 500 2.0%
$9.05M
S&P 500 5.2%
-0.1%
S&P 500 4.4%
Stockholders' Equity
$3.49M22.1%down
S&P 500 6.8%
$4.49M55.8%up
S&P 500 5.4%
$2.88M37.8%down
S&P 500 7.3%
$4.63M40.0%down
S&P 500 2.5%
$7.72M210.3%up
S&P 500 9.0%
-18.0%
S&P 500 6.1%
Cash & Equivalents
$4.91M19.7%up
S&P 500 5.2%
$4.10M28.8%up
S&P 500 1.9%
$3.18M51.1%down
S&P 500 6.7%
$6.51M21.4%down
S&P 500 -8.6%
$8.28M263.5%up
S&P 500 -2.9%
-12.3%
S&P 500 2.0%
Total Debt
Median of 393 / 498
$5.17M†
S&P 500 2.3%
—
$5.31M†
S&P 500 0.1%
—
—
—
S&P 500 3.7%

† Sum of short-term and long-term debt; the company files no total-debt line.

Cash Flow Statement

5 annual periods

Chip: YoY change.

Cash Flow Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Operating Cash Flow
negative: -$10.40Mn/m
S&P 500 6.3%
negative: -$9.51Mn/m
S&P 500 4.8%
negative: -$6.92Mn/m
S&P 500 9.9%
negative: -$11.69Mn/m
S&P 500 -0.7%
negative: -$8.50Mn/m
S&P 500 10.7%
n/m
S&P 500 7.0%
Capital Expenditures
$0.01M64.9%down
S&P 500 5.4%
$0.04M12.1%up
S&P 500 2.8%
$0.03M15.4%down
S&P 500 11.3%
$0.04M17.0%down
S&P 500 14.0%
$0.05M104.3%up
S&P 500 8.1%
-27.5%
S&P 500 9.0%
Free Cash Flow
Median of 378 / 498
negative: -$10.41Mn/m
S&P 500 7.3%
negative: -$9.54Mn/m
S&P 500 6.1%
negative: -$6.96Mn/m
S&P 500 8.8%
negative: -$11.73Mn/m
S&P 500 -11.3%
negative: -$8.55Mn/m
S&P 500 10.2%
n/m
S&P 500 4.9%

n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.

S&P 500 median = median of the companies in the index on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-20. This compares reported figures, not share-price returns. Methodology

Ratios & valuation

FY2025

Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.

Valuation · Earnings yield

What a dollar of market value earned

n/m

Wall Street

on net earnings

FY2024 n/m

negative: −739.4%

Value investor

on free cash flow

FY2024 negative: −140.2%

How it’s calculated

Wall Street · on net earnings

Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)

pe_ratio (ratio table)

P/E n/m

Value investor · on free cash flow

(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)

free cash flow ÷ market cap

Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.

Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.

Loading capital allocation

Smart money

Loading insider and institutional activity

Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.

Peers, filings & research

Loading sector peers
Loading recent filings

Research Reports

No published research on BRNX yet.

Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on BRNX and publish the result to your public profile.

Loading the data behind this page

Cite this page

Data as of Oct 25, 2026. Canonical address: https://valuein.biz/data/BRNX

APA-style text
Valuein. (2026, October 25). BRENX LTD. (BRNX) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/BRNX
BibTeX
@misc{valuein_brnx_2026,
  author = {{Valuein}},
  title = {BRENX LTD. (BRNX) financial statements, earnings power and smart-money summary},
  year = {2026},
  howpublished = {\url{https://valuein.biz/data/BRNX}},
  note = {Data as of 2026-10-25; source: SEC EDGAR filings}
}

Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.

point-in-time · survivorship-free · every number traceable to its SEC filing