Overview
ACME UNITED CORP
Latest 10-K: FY2025, filed Mar 11, 2026 · Open the 10-K (Inline XBRL) ↗
- Revenue
- $0.20B
- 1.1%YoYup from FY2024
- TotalRevenue
- Gross profit
- $0.08B
- 1.4%YoYup from FY2024
- GrossProfit
- Operating income
- $0.01B
- 4.1%YoYup from FY2024
- OperatingIncome
- Net income
- $0.01B
- 1.6%YoYup from FY2024
- NetIncome
- Diluted EPS
- $2.49
- 1.6%YoYup from FY2024
- EPSDiluted
- Diluted shares
- 4.1M
- 0.3%YoYdown from FY2024
- WeightedAvgSharesDiluted
At a glance
Growth
- ACME UNITED CORP reported revenue of $0.20B for fiscal 2025, up 1.1% from fiscal 2024.
- Revenue grew faster than the median S&P 500 member in 0 of the last 5 fiscal years.
Profitability
- Operating margin was 7.5% and net margin was 5.2%, against a median net margin of 12.8% across S&P 500 members for the same fiscal year.
Per share
- Diluted EPS was $2.49, up 1.6% from the prior year.
Written from the filed figures on this page by fixed rules — no AI.
Data as of Oct 24, 2026 · Sources: SEC EDGAR 10-K
Financial statements
Annual figures from the 10-K, most recent fiscal year first.
Income Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Revenue | $196.54M1.1%up S&P 500 6.4% | $194.49M1.6%up S&P 500 4.5% | $191.50M1.3%down S&P 500 4.8% | $193.96M6.5%up S&P 500 10.3% | $182.09M11.0%up S&P 500 13.8% | 1.9% S&P 500 6.6% |
| Gross Profit Median of 315 / 498 | $77.41M1.4%up S&P 500 6.8% | $76.35M5.7%up S&P 500 5.5% | $72.21M13.6%up S&P 500 5.2% | $63.56M1.9%down S&P 500 8.3% | $64.80M8.7%up S&P 500 15.7% | 4.5% S&P 500 6.2% |
| Operating Income Median of 373 / 498 | $14.72M4.1%up S&P 500 7.3% | $14.14M7.2%up S&P 500 7.4% | $13.19M110.2%up S&P 500 4.9% | $6.27M50.9%down S&P 500 7.5% | $12.77M11.9%up S&P 500 23.5% | 3.6% S&P 500 7.2% |
| Net Income | $10.18M1.6%up S&P 500 4.8% | $10.02M43.7%down S&P 500 5.7% | $17.79M486.3%up S&P 500 1.9% | $3.03M77.8%down S&P 500 1.3% | $13.66M68.6%up S&P 500 33.9% | -7.1% S&P 500 4.1% |
| EPS (Diluted) | $2.491.6%up S&P 500 6.2% | $2.4549.6%down S&P 500 7.9% | $4.86492.7%up S&P 500 1.9% | $0.8276.2%down S&P 500 1.5% | $3.4549.4%up S&P 500 34.8% | -7.8% S&P 500 5.6% |
Balance Sheet
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Total Assets | $171.00M5.4%up S&P 500 5.6% | $162.17M8.7%up S&P 500 3.4% | $149.24M9.2%down S&P 500 4.1% | $164.38M13.8%up S&P 500 2.2% | $144.44M11.2%up S&P 500 6.7% | 4.3% S&P 500 4.7% |
| Total Liabilities Median of 357 / 498 | $53.39M3.3%down S&P 500 6.4% | $55.19M7.5%up S&P 500 1.9% | $51.34M39.8%down S&P 500 2.9% | $85.35M26.7%up S&P 500 2.0% | $67.36M0.3%up S&P 500 5.2% | -5.6% S&P 500 4.4% |
| Stockholders' Equity | $117.61M9.9%up S&P 500 6.8% | $106.98M9.3%up S&P 500 5.4% | $97.90M23.9%up S&P 500 7.3% | $79.03M2.5%up S&P 500 2.5% | $77.08M22.9%up S&P 500 9.0% | 11.1% S&P 500 6.1% |
| Cash & Equivalents | $3.60M43.8%down S&P 500 5.2% | $6.40M33.4%up S&P 500 1.9% | $4.80M21.4%down S&P 500 6.7% | $6.10M26.0%up S&P 500 -8.6% | $4.84M16.2%up S&P 500 -2.9% | -7.2% S&P 500 2.0% |
| Total Debt Median of 393 / 498 | $11.85M†32.7%down S&P 500 2.3% | $17.61M†34.3%up S&P 500 0.1% | $13.10M†73.7%down S&P 500 0.1% | $49.92M†51.1%up S&P 500 0.1% | $33.04M†14.8%down S&P 500 0.0% | -22.6% S&P 500 3.7% |
† Sum of short-term and long-term debt; the company files no total-debt line.
Cash Flow Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $18.23M52.2%up S&P 500 6.3% | $11.98M58.6%down S&P 500 4.8% | $28.90M899.4%up S&P 500 9.9% | $2.89M43.7%down S&P 500 -0.7% | $5.14M10.1%down S&P 500 10.7% | 37.2% S&P 500 7.0% |
| Capital Expenditures | $10.65M49.0%up S&P 500 5.4% | $7.15M53.0%up S&P 500 2.8% | $4.67M8.6%up S&P 500 11.3% | $4.30M32.5%down S&P 500 14.0% | $6.37M148.0%up S&P 500 8.1% | 13.7% S&P 500 9.0% |
| Free Cash Flow Median of 378 / 498 | $7.58M57.0%up S&P 500 7.3% | $4.83M80.1%down S&P 500 6.1% | $24.23Mn/m S&P 500 8.8% | negative: -$1.41Mn/m S&P 500 -11.3% | negative: -$1.23M139.1%down S&P 500 10.2% | n/m S&P 500 4.9% |
n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.
S&P 500 median = median of the companies in the index on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-20. This compares reported figures, not share-price returns. Methodology
Ratios & valuation
FY2025Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.
Valuation · Earnings yield
What a dollar of market value earned
6.2%
Wall Street
on net earnings
FY2024 6.6%
4.6%
Value investor
on free cash flow
FY2024 3.2%
Gap −1.6 pts: Value-investor figure 1.6 points lower
How it’s calculated
Wall Street · on net earnings
Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)
pe_ratio (ratio table)
P/E 16.2×Value investor · on free cash flow
(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)
free cash flow ÷ market cap
Valuation · Enterprise yield
What a dollar of enterprise value earned
12.2%
Wall Street
on EBITDA
FY2024 12.3%
8.5%
Value investor
on EBIT
FY2024 8.6%
Gap −3.7 pts: Value-investor figure 3.7 points lower
How it’s calculated
Wall Street · on EBITDA
EBITDA ÷ enterprise value (1 ÷ EV/EBITDA)
ev_ebitda (ratio table)
EV/EBITDA 8.2×Value investor · on EBIT
Operating income (EBIT) ÷ enterprise value: depreciation counts as a real cost
operating income ÷ (ev_ebitda × ebitda)
Valuation · Book yield
Net assets behind a dollar of market value
71.4%
Wall Street
on book equity
FY2024 69.9%
53.6%
Value investor
on tangible book
FY2024 50.2%
Gap −17.8 pts: Value-investor figure 17.8 points lower
How it’s calculated
Wall Street · on book equity
Book value of equity ÷ market capitalisation (1 ÷ P/B)
pb_ratio (ratio table)
P/B 1.4×Value investor · on tangible book
Tangible book value (equity less goodwill and intangibles) ÷ market capitalisation
tangible_book_value_per_share ÷ (pb_ratio × book_value_per_share)
Quality · Return on capital
Profit earned on the money in the business
9.1%
Wall Street
ROE: net income ÷ equity
FY2024 9.8%
7.9%
Value investor
ROIC: after-tax operating profit ÷ invested capital
FY2024 8.7%
Gap −1.2 pts: Value-investor figure 1.2 points lower
How it’s calculated
Wall Street · ROE: net income ÷ equity
Net income ÷ average stockholders' equity (start and end of year), including noncontrolling interests. Buybacks shrink equity and lift it.
return_on_equity (ratio table)
Value investor · ROIC: after-tax operating profit ÷ invested capital
Operating profit after tax ÷ invested capital (total assets − cash − non-interest-bearing current liabilities), so leverage cannot flatter it
roic (ratio table)
Quality · Cash margin
Cash profit kept from each dollar of sales
10.7%
Wall Street
EBITDA margin
FY2024 10.4%
3.9%
Value investor
Free-cash-flow margin
FY2024 2.5%
Gap −6.8 pts: Value-investor figure 6.8 points lower
How it’s calculated
Wall Street · EBITDA margin
EBITDA ÷ revenue
ebitda ÷ revenue
Value investor · Free-cash-flow margin
(Operating cash flow − capital expenditures) ÷ revenue: taxes, interest, working capital and capex all paid
free cash flow ÷ revenue
Balance sheet · Liquidity
Short-term assets per dollar of bills due within a year
4.21×
Wall Street
Current ratio
FY2024 4.17×
1.59×
Value investor
Quick ratio, inventory excluded
FY2024 1.71×
Gap −2.62×: Value-investor figure 2.62 lower
How it’s calculated
Wall Street · Current ratio
Current assets ÷ current liabilities
current_ratio (ratio table)
Value investor · Quick ratio, inventory excluded
(Current assets − inventory) ÷ current liabilities
quick_ratio (ratio table)
Balance sheet · Debt cover
How many times one year of earnings repays all debt
1.78×
Wall Street
EBITDA ÷ total debt
FY2024 1.15×
0.64×
Value investor
FCF ÷ total debt
FY2024 0.27×
Gap −1.14×: Value-investor figure 1.14 lower
How it’s calculated
Wall Street · EBITDA ÷ total debt
EBITDA ÷ total debt (short-term + long-term)
ebitda ÷ total debt
Net debt/EBITDA 0.39×Value investor · FCF ÷ total debt
Free cash flow ÷ total debt: what is actually left to repay it
free cash flow ÷ total debt
Balance sheet · Interest cover
How many times earnings pay the year's interest
12.5×
Wall Street
EBITDA ÷ interest
FY2024 9.7×
8.7×
Value investor
EBIT ÷ interest
FY2024 6.8×
Gap −3.8×: Value-investor figure 3.8 lower
How it’s calculated
Wall Street · EBITDA ÷ interest
EBITDA ÷ interest expense
ebitda_interest_coverage (ratio table)
Value investor · EBIT ÷ interest
Operating income ÷ interest expense
interest_coverage (ratio table)
Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.
Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.
Smart money
Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.
Peers, filings & research
Research Reports
No published research on ACU yet.
Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on ACU and publish the result to your public profile.
Cite this page
Data as of Oct 24, 2026. Canonical address: https://valuein.biz/data/ACU
Valuein. (2026, October 24). ACME UNITED CORP (ACU) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/ACU
@misc{valuein_acu_2026,
author = {{Valuein}},
title = {ACME UNITED CORP (ACU) financial statements, earnings power and smart-money summary},
year = {2026},
howpublished = {\url{https://valuein.biz/data/ACU}},
note = {Data as of 2026-10-24; source: SEC EDGAR filings}
}10-K filed Mar 11, 2026 · accession 0001193125-26-102079
Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.
point-in-time · survivorship-free · every number traceable to its SEC filing