Valuein

Overview

Tesla, Inc.

TSLANASDAQConsumer DiscretionaryMotor Vehicles & Passenger Car BodiesCIK 0001318605S&P 500

Latest 10-K: FY2025, filed Jan 29, 2026 · Open the 10-K (Inline XBRL) ↗

Revenue
$94.83B
2.9%YoYdown from FY2024
TotalRevenue
Gross profit
$17.09B
2.0%YoYdown from FY2024
GrossProfit
Operating income
$4.36B
38.5%YoYdown from FY2024
OperatingIncome
Net income
$3.79B
46.5%YoYdown from FY2024
NetIncome
Diluted EPS
$1.08
47.1%YoYdown from FY2024
EPSDiluted
Diluted shares
3.53B
0.9%YoYup from FY2024
WeightedAvgSharesDiluted

At a glance

Growth

  • Tesla, Inc. reported revenue of $94.83B for fiscal 2025, down 2.9% from fiscal 2024.
  • Revenue grew faster than the median S&P 500 member in 3 of the last 5 fiscal years.

Profitability

  • Operating margin was 4.6% and net margin was 4.0%, against a median net margin of 12.8% across S&P 500 members for the same fiscal year.

Per share

  • Diluted EPS was $1.08, down 47.1% from the prior year.
Loading insider and institutional summary

Written from the filed figures on this page by fixed rules — no AI.

Data as of Oct 24, 2026 · Sources: SEC EDGAR 10-K

Financial statements

Annual figures from the 10-K, most recent fiscal year first.

Income Statement

5 annual periods

Chip: YoY change.

Income Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Revenue
$94.83B2.9%down
S&P 500 6.4%
$97.69B0.9%up
S&P 500 4.5%
$96.77B18.8%up
S&P 500 4.8%
$81.46B51.4%up
S&P 500 10.3%
$53.82B70.7%up
S&P 500 13.8%
15.2%
S&P 500 6.6%
Gross Profit
Median of 315 / 498
$17.09B2.0%down
S&P 500 6.8%
$17.45B1.2%down
S&P 500 5.5%
$17.66B15.3%down
S&P 500 5.2%
$20.85B53.3%up
S&P 500 8.3%
$13.61B105.2%up
S&P 500 15.7%
5.9%
S&P 500 6.2%
Operating Income
Median of 373 / 498
$4.36B38.5%down
S&P 500 7.3%
$7.08B20.4%down
S&P 500 7.4%
$8.89B34.9%down
S&P 500 4.9%
$13.66B109.4%up
S&P 500 7.5%
$6.52B227.1%up
S&P 500 23.5%
-9.6%
S&P 500 7.2%
Net Income
$3.79B46.5%down
S&P 500 4.8%
$7.09B52.7%down
S&P 500 5.7%
$15.00B19.4%up
S&P 500 1.9%
$12.56B127.5%up
S&P 500 1.3%
$5.52B665.5%up
S&P 500 33.9%
-8.9%
S&P 500 4.1%
EPS (Diluted)
$1.0847.1%down
S&P 500 6.2%
$2.0452.6%down
S&P 500 7.9%
$4.3018.8%up
S&P 500 1.9%
$3.62122.1%up
S&P 500 1.5%
$1.63676.2%up
S&P 500 34.8%
-9.8%
S&P 500 5.6%

Balance Sheet

5 annual periods

Chip: YoY change.

Balance Sheet, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Total Assets
$137.81B12.9%up
S&P 500 5.6%
$122.07B14.5%up
S&P 500 3.4%
$106.62B29.5%up
S&P 500 4.1%
$82.34B32.5%up
S&P 500 2.2%
$62.13B19.1%up
S&P 500 6.7%
22.0%
S&P 500 4.7%
Total Liabilities
Median of 357 / 498
$54.94B13.5%up
S&P 500 6.4%
$48.39B12.5%up
S&P 500 1.9%
$43.01B18.0%up
S&P 500 2.9%
$36.44B19.3%up
S&P 500 2.0%
$30.55B7.5%up
S&P 500 5.2%
15.8%
S&P 500 4.4%
Stockholders' Equity
$82.81B12.5%up
S&P 500 6.8%
$73.62B16.2%up
S&P 500 5.4%
$63.37B39.3%up
S&P 500 7.3%
$45.49B46.7%up
S&P 500 2.5%
$31.02B34.4%up
S&P 500 9.0%
27.8%
S&P 500 6.1%
Cash & Equivalents
$16.51B2.3%up
S&P 500 5.2%
$16.14B1.6%down
S&P 500 1.9%
$16.40B0.9%up
S&P 500 6.7%
$16.25B7.5%down
S&P 500 -8.6%
$17.58B9.3%down
S&P 500 -2.9%
-1.5%
S&P 500 2.0%
Total Debt
Median of 393 / 498
$6.58B†19.0%up
S&P 500 2.3%
$5.54B†106.4%up
S&P 500 0.1%
$2.68B†160.6%up
S&P 500 0.1%
$1.03B†75.8%down
S&P 500 0.1%
$4.25B†49.7%down
S&P 500 0.0%
11.5%
S&P 500 3.7%

† Sum of short-term and long-term debt; the company files no total-debt line.

Cash Flow Statement

5 annual periods

Chip: YoY change.

Cash Flow Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Operating Cash Flow
$14.75B1.2%down
S&P 500 6.3%
$14.92B12.6%up
S&P 500 4.8%
$13.26B10.0%down
S&P 500 9.9%
$14.72B28.1%up
S&P 500 -0.7%
$11.50B93.5%up
S&P 500 10.7%
6.4%
S&P 500 7.0%
Capital Expenditures
$8.53B24.8%down
S&P 500 5.4%
$11.34B27.5%up
S&P 500 2.8%
$8.90B24.3%up
S&P 500 11.3%
$7.16B10.4%up
S&P 500 14.0%
$6.48B105.3%up
S&P 500 8.1%
7.1%
S&P 500 9.0%
Free Cash Flow
Median of 378 / 498
$6.22B73.7%up
S&P 500 7.3%
$3.58B17.8%down
S&P 500 6.1%
$4.36B42.4%down
S&P 500 8.8%
$7.57B50.9%up
S&P 500 -11.3%
$5.01B80.0%up
S&P 500 10.2%
5.5%
S&P 500 4.9%

n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.

S&P 500 median = median of the companies in the index on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-20. This compares reported figures, not share-price returns. Methodology

Ratios & valuation

FY2025

Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.

Valuation · Earnings yield

What a dollar of market value earned

0.2%

Wall Street

on net earnings

FY2024 0.5%

0.4%

Value investor

on free cash flow

FY2024 0.3%

Gap +0.2 pts: Value-investor figure 0.2 points higher

How it’s calculated

Wall Street · on net earnings

Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)

pe_ratio (ratio table)

P/E 416.4×

Value investor · on free cash flow

(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)

free cash flow ÷ market cap

Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.

Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.

Loading capital allocation

Smart money

Loading insider and institutional activity

Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.

Peers, filings & research

Loading sector peers
Loading recent filings

Research Reports

No published research on TSLA yet.

Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on TSLA and publish the result to your public profile.

Loading the data behind this page

Cite this page

Data as of Oct 24, 2026. Canonical address: https://valuein.biz/data/TSLA

APA-style text
Valuein. (2026, October 24). Tesla, Inc. (TSLA) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/TSLA
BibTeX
@misc{valuein_tsla_2026,
  author = {{Valuein}},
  title = {Tesla, Inc. (TSLA) financial statements, earnings power and smart-money summary},
  year = {2026},
  howpublished = {\url{https://valuein.biz/data/TSLA}},
  note = {Data as of 2026-10-24; source: SEC EDGAR filings}
}
Open 10-K in SEC Inline XBRL viewer

10-K filed Jan 29, 2026 · accession 0001628280-26-003952

Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.

point-in-time · survivorship-free · every number traceable to its SEC filing