Valuein

Overview

HENRY SCHEIN INC

HSICNASDAQHealth CareWholesale-Medical, Dental & Hospital Equipment & SuppliesCIK 0001000228S&P 500

Latest 10-K: FY2025, filed Feb 24, 2026 · Open the 10-K (Inline XBRL) ↗

Revenue
$13.18B
4.0%YoYup from FY2024
TotalRevenue
Gross profit
$4.11B
2.2%YoYup from FY2024
GrossProfit
Operating income
$0.65B
5.2%YoYup from FY2024
OperatingIncome
Net income
$0.40B
2.1%YoYup from FY2024
NetIncome
Diluted EPS
$3.27
7.2%YoYup from FY2024
EPSDiluted
Diluted shares
121.7M
4.7%YoYdown from FY2024
WeightedAvgSharesDiluted

At a glance

Growth

  • HENRY SCHEIN INC reported revenue of $13.18B for fiscal 2025, up 4.0% from fiscal 2024.
  • Revenue grew faster than the median S&P 500 member in 1 of the last 5 fiscal years.

Profitability

  • Operating margin was 5.0% and net margin was 3.0%, against a median net margin of 12.8% across S&P 500 members for the same fiscal year.

Per share

  • Diluted EPS was $3.27, up 7.2% from the prior year.
Loading insider and institutional summary

Written from the filed figures on this page by fixed rules — no AI.

Data as of Oct 26, 2026 · Sources: SEC EDGAR 10-K

Financial statements

Annual figures from the 10-K, most recent fiscal year first.

Income Statement

5 annual periods

Chip: YoY change.

Income Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Revenue
$13.18B4.0%up
S&P 500 6.4%
$12.67B2.7%up
S&P 500 4.5%
$12.34B2.4%down
S&P 500 4.8%
$12.65B2.0%up
S&P 500 10.3%
$12.40B22.6%up
S&P 500 13.8%
1.5%
S&P 500 6.6%
Gross Profit
Median of 315 / 498
$4.11B2.2%up
S&P 500 6.8%
$4.02B4.0%up
S&P 500 5.5%
$3.86B0.8%up
S&P 500 5.2%
$3.83B4.3%up
S&P 500 8.3%
$3.67B30.5%up
S&P 500 15.7%
2.8%
S&P 500 6.2%
Operating Income
Median of 373 / 498
$653.00M5.2%up
S&P 500 7.3%
$621.00M1.0%up
S&P 500 7.4%
$615.00M17.7%down
S&P 500 4.9%
$747.00M12.3%down
S&P 500 7.5%
$852.00M59.3%up
S&P 500 23.5%
-6.4%
S&P 500 7.2%
Net Income
$398.00M2.1%up
S&P 500 4.8%
$390.00M6.3%down
S&P 500 5.7%
$416.00M22.7%down
S&P 500 1.9%
$538.00M14.7%down
S&P 500 1.3%
$631.00M56.2%up
S&P 500 33.9%
-10.9%
S&P 500 4.1%
EPS (Diluted)
$3.277.2%up
S&P 500 6.2%
$3.053.5%down
S&P 500 7.9%
$3.1619.2%down
S&P 500 1.9%
$3.9112.1%down
S&P 500 1.5%
$4.4557.8%up
S&P 500 34.8%
-7.4%
S&P 500 5.6%

Balance Sheet

5 annual periods

Chip: YoY change.

Balance Sheet, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Total Assets
$11.21B9.8%up
S&P 500 5.6%
$10.22B3.4%down
S&P 500 3.4%
$10.57B22.8%up
S&P 500 4.1%
$8.61B1.5%up
S&P 500 2.2%
$8.48B9.1%up
S&P 500 6.7%
7.2%
S&P 500 4.7%
Total Liabilities
Median of 357 / 498
$6.42B19.3%up
S&P 500 6.4%
$5.38B0.7%down
S&P 500 1.9%
$5.42B37.7%up
S&P 500 2.9%
$3.94B3.4%up
S&P 500 2.0%
$3.81B10.0%up
S&P 500 5.2%
14.0%
S&P 500 4.4%
Stockholders' Equity
$3.90B3.3%down
S&P 500 6.8%
$4.03B6.0%down
S&P 500 5.4%
$4.29B4.7%up
S&P 500 7.3%
$4.09B0.8%up
S&P 500 2.5%
$4.06B2.0%up
S&P 500 9.0%
-1.0%
S&P 500 6.1%
Cash & Equivalents
—
—
—
—
—
—
S&P 500 2.0%
Total Debt
Median of 393 / 498
$2.34B24.2%up
S&P 500 2.3%
$1.89B9.6%down
S&P 500 0.1%
$2.09B99.5%up
S&P 500 0.1%
$1.05B21.3%up
S&P 500 0.1%
$0.86B46.3%up
S&P 500 0.0%
28.4%
S&P 500 3.7%

Cash Flow Statement

5 annual periods

Chip: YoY change.

Cash Flow Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Operating Cash Flow
$712.00M16.0%down
S&P 500 6.3%
$848.00M69.6%up
S&P 500 4.8%
$500.00M16.9%down
S&P 500 9.9%
$602.00M15.2%down
S&P 500 -0.7%
$710.00M18.5%up
S&P 500 10.7%
0.1%
S&P 500 7.0%
Capital Expenditures
$139.00M6.1%down
S&P 500 5.4%
$148.00M0.7%up
S&P 500 2.8%
$147.00M53.1%up
S&P 500 11.3%
$96.00M21.5%up
S&P 500 14.0%
$79.00M61.2%up
S&P 500 8.1%
15.2%
S&P 500 9.0%
Free Cash Flow
Median of 378 / 498
$573.00M18.1%down
S&P 500 7.3%
$700.00M98.3%up
S&P 500 6.1%
$353.00M30.2%down
S&P 500 8.8%
$506.00M19.8%down
S&P 500 -11.3%
$631.00M14.7%up
S&P 500 10.2%
-2.4%
S&P 500 4.9%

n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.

S&P 500 median = median of the companies in the index on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-20. This compares reported figures, not share-price returns. Methodology

Ratios & valuation

FY2025

Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.

Valuation · Earnings yield

What a dollar of market value earned

4.3%

Wall Street

on net earnings

FY2024 4.3%

6.2%

Value investor

on free cash flow

FY2024 7.8%

Gap +1.9 pts: Value-investor figure 1.9 points higher

How it’s calculated

Wall Street · on net earnings

Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)

pe_ratio (ratio table)

P/E 23.3×

Value investor · on free cash flow

(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)

free cash flow ÷ market cap

Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.

Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.

Loading capital allocation

Smart money

Loading insider and institutional activity

Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.

Peers, filings & research

Loading sector peers
Loading recent filings

Research Reports

No published research on HSIC yet.

Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on HSIC and publish the result to your public profile.

Loading the data behind this page

Cite this page

Data as of Oct 26, 2026. Canonical address: https://valuein.biz/data/HSIC

APA-style text
Valuein. (2026, October 26). HENRY SCHEIN INC (HSIC) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/HSIC
BibTeX
@misc{valuein_hsic_2026,
  author = {{Valuein}},
  title = {HENRY SCHEIN INC (HSIC) financial statements, earnings power and smart-money summary},
  year = {2026},
  howpublished = {\url{https://valuein.biz/data/HSIC}},
  note = {Data as of 2026-10-26; source: SEC EDGAR filings}
}
Open 10-K in SEC Inline XBRL viewer

10-K filed Feb 24, 2026 · accession 0001000228-26-000013

Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.

point-in-time · survivorship-free · every number traceable to its SEC filing