Overview
Blackstone Inc.
Latest 10-K: FY2025, filed Feb 27, 2026 · Open the 10-K (Inline XBRL) ↗
- Revenue
- $14.45B
- 9.2%YoYup from FY2024
- TotalRevenue
- Gross profit
- Not reported
- Net income
- $3.02B
- 8.7%YoYup from FY2024
- NetIncome
- Diluted EPS
- $3.87
- 6.9%YoYup from FY2024
- EPSDiluted
- Diluted shares
- 780.2M
- 1.8%YoYup from FY2024
- WeightedAvgSharesDiluted
At a glance
Growth
- Blackstone Inc. reported revenue of $14.45B for fiscal 2025, up 9.2% from fiscal 2024.
- Revenue grew faster than the median S&P 500 member in 3 of the last 5 fiscal years.
Profitability
- Net margin was 20.9%, against a median of 12.8% across S&P 500 members for the same fiscal year.
Per share
- Diluted EPS was $3.87, up 6.9% from the prior year.
Written from the filed figures on this page by fixed rules — no AI.
Data as of Oct 23, 2026 · Sources: SEC EDGAR 10-K
Financial statements
Annual figures from the 10-K, most recent fiscal year first.
Income Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Revenue | $14.45B9.2%up S&P 500 6.4% | $13.23B64.9%up S&P 500 4.5% | $8.02B5.8%down S&P 500 4.8% | $8.52B62.3%down S&P 500 10.3% | $22.58B270.0%up S&P 500 13.8% | -10.6% S&P 500 6.6% |
| Gross Profit Median of 315 / 498 | — | — | — | — | — | — S&P 500 6.2% |
| Operating Income Median of 373 / 498 | — | — | — | — | — | — S&P 500 7.2% |
| Net Income | $3.02B8.7%up S&P 500 4.8% | $2.78B99.6%up S&P 500 5.7% | $1.39B20.4%down S&P 500 1.9% | $1.75B70.2%down S&P 500 1.3% | $5.86B460.3%up S&P 500 33.9% | -15.3% S&P 500 4.1% |
| EPS (Diluted) | $3.876.9%up S&P 500 6.2% | $3.6296.7%up S&P 500 7.9% | $1.8422.0%down S&P 500 1.9% | $2.3671.0%down S&P 500 1.5% | $8.13442.0%up S&P 500 34.8% | -16.9% S&P 500 5.6% |
Balance Sheet
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Total Assets | $47.71B9.8%up S&P 500 5.6% | $43.47B7.9%up S&P 500 3.4% | $40.29B5.3%down S&P 500 4.1% | $42.52B3.2%up S&P 500 2.2% | $41.20B56.8%up S&P 500 6.7% | 3.7% S&P 500 4.7% |
| Total Liabilities Median of 357 / 498 | $25.83B7.7%up S&P 500 6.4% | $23.97B7.9%up S&P 500 1.9% | $22.21B2.8%down S&P 500 2.9% | $22.84B17.2%up S&P 500 2.0% | $19.49B66.9%up S&P 500 5.2% | 7.3% S&P 500 4.4% |
| Stockholders' Equity | $20.50B9.7%up S&P 500 6.8% | $18.69B10.6%up S&P 500 5.4% | $16.90B6.0%down S&P 500 7.3% | $17.97B17.0%down S&P 500 2.5% | $21.64B49.0%up S&P 500 9.0% | -1.3% S&P 500 6.1% |
| Cash & Equivalents | $2.63B33.4%up S&P 500 5.2% | $1.97B33.3%down S&P 500 1.9% | $2.96B30.5%down S&P 500 6.7% | $4.25B100.6%up S&P 500 -8.6% | $2.12B6.0%up S&P 500 -2.9% | 5.6% S&P 500 2.0% |
| Total Debt Median of 393 / 498 | $12.58B†9.7%up S&P 500 2.3% | $11.46B†1.3%down S&P 500 0.1% | $11.61B†7.1%down S&P 500 0.1% | $12.49B†59.0%up S&P 500 0.1% | $7.86B†37.0%up S&P 500 0.0% | 12.5% S&P 500 3.7% |
† Sum of short-term and long-term debt; the company files no total-debt line.
Cash Flow Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $4.66B33.9%up S&P 500 6.3% | $3.48B14.2%down S&P 500 4.8% | $4.06B36.0%down S&P 500 9.9% | $6.34B59.0%up S&P 500 -0.7% | $3.99B105.9%up S&P 500 10.7% | 4.0% S&P 500 7.0% |
| Capital Expenditures | $115.70M88.4%up S&P 500 5.4% | $61.41M72.6%down S&P 500 2.8% | $224.23M4.8%down S&P 500 11.3% | $235.50M266.2%up S&P 500 14.0% | $64.32M42.4%down S&P 500 8.1% | 15.8% S&P 500 9.0% |
| Free Cash Flow Median of 378 / 498 | $4.55B33.0%up S&P 500 7.3% | $3.42B10.8%down S&P 500 6.1% | $3.83B37.2%down S&P 500 8.8% | $6.10B55.6%up S&P 500 -11.3% | $3.92B115.0%up S&P 500 10.2% | 3.8% S&P 500 4.9% |
n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.
S&P 500 median = median of the companies in the index on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-20. This compares reported figures, not share-price returns. Methodology
Ratios & valuation
FY2025Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.
Valuation · Earnings yield
What a dollar of market value earned
2.5%
Wall Street
on net earnings
FY2024 2.1%
3.8%
Value investor
on free cash flow
FY2024 2.6%
Gap +1.3 pts: Value-investor figure 1.3 points higher
How it’s calculated
Wall Street · on net earnings
Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)
pe_ratio (ratio table)
P/E 39.8×Value investor · on free cash flow
(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)
free cash flow ÷ market cap
Valuation · Book yield
Net assets behind a dollar of market value
17.0%
Wall Street
on book equity
FY2024 14.1%
15.5%
Value investor
on tangible book
FY2024 12.7%
Gap −1.5 pts: Value-investor figure 1.5 points lower
How it’s calculated
Wall Street · on book equity
Book value of equity ÷ market capitalisation (1 ÷ P/B)
pb_ratio (ratio table)
P/B 5.9×Value investor · on tangible book
Tangible book value (equity less goodwill and intangibles) ÷ market capitalisation
tangible_book_value_per_share ÷ (pb_ratio × book_value_per_share)
Quality · Return on capital
Profit earned on the money in the business
15.4%
Wall Street
ROE: net income ÷ equity
FY2024 15.6%
— Not reported
Value investor
ROIC: after-tax operating profit ÷ invested capital
FY2024 — Not reported
How it’s calculated
Wall Street · ROE: net income ÷ equity
Net income ÷ average stockholders' equity (start and end of year), including noncontrolling interests. Buybacks shrink equity and lift it.
return_on_equity (ratio table)
Value investor · ROIC: after-tax operating profit ÷ invested capital
Operating profit after tax ÷ invested capital (total assets − cash − non-interest-bearing current liabilities), so leverage cannot flatter it
roic (ratio table)
Quality · Cash margin
Cash profit kept from each dollar of sales
— Not reported
Wall Street
EBITDA margin
FY2024 — Not reported
31.5%
Value investor
Free-cash-flow margin
FY2024 25.9%
How it’s calculated
Wall Street · EBITDA margin
EBITDA ÷ revenue
ebitda ÷ revenue
Value investor · Free-cash-flow margin
(Operating cash flow − capital expenditures) ÷ revenue: taxes, interest, working capital and capex all paid
free cash flow ÷ revenue
Balance sheet · Debt cover
How many times one year of earnings repays all debt
— Not reported
Wall Street
EBITDA ÷ total debt
FY2024 — Not reported
0.36×
Value investor
FCF ÷ total debt
FY2024 0.30×
How it’s calculated
Wall Street · EBITDA ÷ total debt
EBITDA ÷ total debt (short-term + long-term)
ebitda ÷ total debt
Value investor · FCF ÷ total debt
Free cash flow ÷ total debt: what is actually left to repay it
free cash flow ÷ total debt
Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.
Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.
Smart money
Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.
Peers, filings & research
Research Reports
No published research on BX yet.
Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on BX and publish the result to your public profile.
Cite this page
Data as of Oct 23, 2026. Canonical address: https://valuein.biz/data/BX
Valuein. (2026, October 23). Blackstone Inc. (BX) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/BX
@misc{valuein_bx_2026,
author = {{Valuein}},
title = {Blackstone Inc. (BX) financial statements, earnings power and smart-money summary},
year = {2026},
howpublished = {\url{https://valuein.biz/data/BX}},
note = {Data as of 2026-10-23; source: SEC EDGAR filings}
}10-K filed Feb 27, 2026 · accession 0001193125-26-082531
Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.
point-in-time · survivorship-free · every number traceable to its SEC filing