Valuein

Overview

Adeia Inc.

ADEANASDAQCommunication ServicesCable & Other Pay Television ServicesCIK 0001803696

Latest 10-K: FY2025, filed Feb 26, 2026 · Open the 10-K (Inline XBRL) ↗

Revenue
$0.44B
17.9%YoYup from FY2024
TotalRevenue
Gross profit
Not reported
Operating income
$0.18B
36.1%YoYup from FY2024
OperatingIncome
Net income
$0.11B
71.9%YoYup from FY2024
NetIncome
Diluted EPS
$0.99
73.7%YoYup from FY2024
EPSDiluted
Diluted shares
112.7M
0.3%YoYdown from FY2024
WeightedAvgSharesDiluted

At a glance

Growth

  • Adeia Inc. reported revenue of $0.44B for fiscal 2025, up 17.9% from fiscal 2024.
  • Revenue grew faster than the median S&P 500 member in 2 of the last 5 fiscal years.

Profitability

  • Operating margin was 39.5% and net margin was 25.1%, against a median net margin of 12.8% across S&P 500 members for the same fiscal year.

Per share

  • Diluted EPS was $0.99, up 73.7% from the prior year.
Loading insider and institutional summary

Written from the filed figures on this page by fixed rules — no AI.

Data as of Oct 23, 2026 · Sources: SEC EDGAR 10-K

Financial statements

Annual figures from the 10-K, most recent fiscal year first.

Income Statement

5 annual periods

Chip: YoY change.

Income Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Revenue
$443.39M17.9%up
S&P 500 6.4%
$376.02M3.3%down
S&P 500 4.5%
$388.79M11.4%down
S&P 500 4.8%
$438.93M12.2%up
S&P 500 10.3%
$391.21M24.2%down
S&P 500 13.8%
3.2%
S&P 500 6.6%
Gross Profit
Median of 315 / 498
—
—
—
—
$264.45M39.6%down
S&P 500 15.7%
—
S&P 500 6.2%
Operating Income
Median of 373 / 498
$175.00M36.1%up
S&P 500 7.3%
$128.61M5.6%down
S&P 500 7.4%
$136.23M11.0%down
S&P 500 4.9%
$153.06M28.6%up
S&P 500 7.5%
$119.03M55.5%down
S&P 500 23.5%
10.1%
S&P 500 7.2%
Net Income
$111.08M71.9%up
S&P 500 4.8%
$64.62M4.1%down
S&P 500 5.7%
$67.37Mn/m
S&P 500 1.9%
negative: -$295.88Mn/m
S&P 500 1.3%
negative: -$55.46M137.8%down
S&P 500 33.9%
n/m
S&P 500 4.1%
EPS (Diluted)
$0.9973.7%up
S&P 500 6.2%
$0.575.0%down
S&P 500 7.9%
$0.60n/m
S&P 500 1.9%
negative: -$2.75n/m
S&P 500 1.5%
negative: -$0.52129.7%down
S&P 500 34.8%
n/m
S&P 500 5.6%

Balance Sheet

5 annual periods

Chip: YoY change.

Balance Sheet, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Total Assets
$1.04B5.3%down
S&P 500 5.6%
$1.10B0.7%down
S&P 500 3.4%
$1.11B8.7%down
S&P 500 4.1%
$1.21B51.0%down
S&P 500 2.2%
$2.47B8.6%down
S&P 500 6.7%
-19.5%
S&P 500 4.7%
Total Liabilities
Median of 357 / 498
$0.56B20.3%down
S&P 500 6.4%
$0.70B6.3%down
S&P 500 1.9%
$0.75B17.6%down
S&P 500 2.9%
$0.91B19.5%down
S&P 500 2.0%
$1.13B9.6%down
S&P 500 5.2%
-16.1%
S&P 500 4.4%
Stockholders' Equity
$0.48B21.2%up
S&P 500 6.8%
$0.40B11.2%up
S&P 500 5.4%
$0.36B18.3%up
S&P 500 7.3%
$0.30B77.5%down
S&P 500 2.5%
$1.34B7.6%down
S&P 500 9.0%
-22.6%
S&P 500 6.1%
Cash & Equivalents
$73.14M7.2%down
S&P 500 5.2%
$78.83M44.5%up
S&P 500 1.9%
$54.56M52.4%down
S&P 500 6.7%
$114.56M42.4%up
S&P 500 -8.6%
$80.43M52.7%down
S&P 500 -2.9%
-2.3%
S&P 500 2.0%
Total Debt
Median of 393 / 498
$418.45M†12.0%down
S&P 500 2.3%
$475.46M†18.8%down
S&P 500 0.1%
$585.70M†19.7%down
S&P 500 0.1%
$729.39M†4.7%down
S&P 500 0.1%
$765.49M†8.8%down
S&P 500 0.0%
-14.0%
S&P 500 3.7%

† Sum of short-term and long-term debt; the company files no total-debt line.

Cash Flow Statement

5 annual periods

Chip: YoY change.

Cash Flow Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: S&P 500 median change. Line under a label: how many S&P 500 companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Operating Cash Flow
$158.09M25.6%down
S&P 500 6.3%
$212.46M39.1%up
S&P 500 4.8%
$152.75M16.5%down
S&P 500 9.9%
$183.02M22.0%down
S&P 500 -0.7%
$234.79M45.1%down
S&P 500 10.7%
-9.4%
S&P 500 7.0%
Capital Expenditures
$1.81M0.8%down
S&P 500 5.4%
$1.82M52.2%down
S&P 500 2.8%
$3.81M69.7%down
S&P 500 11.3%
$12.58M9.8%down
S&P 500 14.0%
$13.95M89.1%up
S&P 500 8.1%
-40.0%
S&P 500 9.0%
Free Cash Flow
Median of 378 / 498
$156.28M25.8%down
S&P 500 7.3%
$210.64M41.4%up
S&P 500 6.1%
$148.94M12.6%down
S&P 500 8.8%
$170.45M22.8%down
S&P 500 -11.3%
$220.84M47.4%down
S&P 500 10.2%
-8.3%
S&P 500 4.9%

n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.

S&P 500 median = median of the companies in the index on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-20. This compares reported figures, not share-price returns. Methodology

Ratios & valuation

FY2025

Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.

Valuation · Earnings yield

What a dollar of market value earned

5.7%

Wall Street

on net earnings

FY2024 4.1%

8.0%

Value investor

on free cash flow

FY2024 13.3%

Gap +2.3 pts: Value-investor figure 2.3 points higher

How it’s calculated

Wall Street · on net earnings

Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)

pe_ratio (ratio table)

P/E 17.4×

Value investor · on free cash flow

(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)

free cash flow ÷ market cap

Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.

Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.

Loading capital allocation

Smart money

Loading insider and institutional activity

Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.

Peers, filings & research

Loading sector peers
Loading recent filings

Research Reports

No published research on ADEA yet.

Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on ADEA and publish the result to your public profile.

Loading the data behind this page

Cite this page

Data as of Oct 23, 2026. Canonical address: https://valuein.biz/data/ADEA

APA-style text
Valuein. (2026, October 23). Adeia Inc. (ADEA) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/ADEA
BibTeX
@misc{valuein_adea_2026,
  author = {{Valuein}},
  title = {Adeia Inc. (ADEA) financial statements, earnings power and smart-money summary},
  year = {2026},
  howpublished = {\url{https://valuein.biz/data/ADEA}},
  note = {Data as of 2026-10-23; source: SEC EDGAR filings}
}
Open 10-K in SEC Inline XBRL viewer

10-K filed Feb 26, 2026 · accession 0001193125-26-076549

Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.

point-in-time · survivorship-free · every number traceable to its SEC filing