Valuein

Overview

SHERWIN WILLIAMS CO

SHWNYSEMaterialsRetail-Building Materials, Hardware, Garden SupplyCIK 0000089800Large-cap benchmark

Latest 10-K: FY2025, filed Feb 19, 2026 · Open the 10-K (Inline XBRL) ↗

Revenue
$23.57B
2.1%YoYup from FY2024
TotalRevenue
Gross profit
$11.52B
2.9%YoYup from FY2024
GrossProfit
Net income
$2.57B
4.2%YoYdown from FY2024
NetIncome
Diluted EPS
$10.26
2.7%YoYdown from FY2024
EPSDiluted
Diluted shares
250.4M
1.5%YoYdown from FY2024
WeightedAvgSharesDiluted

At a glance

Growth

  • SHERWIN WILLIAMS CO reported revenue of $23.57B for fiscal 2025, up 2.1% from fiscal 2024.
  • Revenue grew faster than the median S&P 500 member in 1 of the last 5 fiscal years.

Profitability

  • Net margin was 10.9%, against a median of 12.8% across S&P 500 members for the same fiscal year.

Per share

  • Diluted EPS was $10.26, down 2.7% from the prior year.
Loading insider and institutional summary

Written from the filed figures on this page by fixed rules — no AI.

Data as of Oct 31, 2026 · Sources: SEC EDGAR 10-K

Financial statements

Annual figures from the 10-K, most recent fiscal year first.

Income Statement

5 annual periods

Chip: YoY change.

Income Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: large-cap benchmark median change. Line under a label: how many large-cap benchmark companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Revenue
$23.57B2.1%up
Benchmark median 6.4%
$23.10B0.2%up
Benchmark median 4.5%
$23.05B4.1%up
Benchmark median 4.8%
$22.15B11.1%up
Benchmark median 10.3%
$19.94B8.6%up
Benchmark median 13.8%
4.3%
Benchmark median 6.6%
Gross Profit
Median of 315 / 498
$11.52B2.9%up
Benchmark median 6.8%
$11.20B4.1%up
Benchmark median 5.5%
$10.76B15.4%up
Benchmark median 5.2%
$9.33B9.2%up
Benchmark median 8.3%
$8.54B1.6%down
Benchmark median 15.7%
7.8%
Benchmark median 6.2%
Operating Income
Median of 373 / 498
—
—
$4.16B22.5%up
Benchmark median 4.9%
$3.40B10.2%up
Benchmark median 7.5%
$3.08B8.6%down
Benchmark median 23.5%
—
Benchmark median 7.2%
Net Income
$2.57B4.2%down
Benchmark median 4.8%
$2.68B12.2%up
Benchmark median 5.7%
$2.39B18.3%up
Benchmark median 1.9%
$2.02B8.4%up
Benchmark median 1.3%
$1.86B8.2%down
Benchmark median 33.9%
8.3%
Benchmark median 4.1%
EPS (Diluted)
$10.262.7%down
Benchmark median 6.2%
$10.5514.1%up
Benchmark median 7.9%
$9.2519.8%up
Benchmark median 1.9%
$7.7210.6%up
Benchmark median 1.5%
$6.985.2%down
Benchmark median 34.8%
10.1%
Benchmark median 5.6%

Balance Sheet

5 annual periods

Chip: YoY change.

Balance Sheet, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: large-cap benchmark median change. Line under a label: how many large-cap benchmark companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Total Assets
$25.90B9.6%up
Benchmark median 5.6%
$23.63B3.0%up
Benchmark median 3.4%
$22.95B1.6%up
Benchmark median 4.1%
$22.59B9.3%up
Benchmark median 2.2%
$20.67B1.3%up
Benchmark median 6.7%
5.8%
Benchmark median 4.7%
Total Liabilities
Median of 357 / 498
—
—
—
—
—
—
Benchmark median 4.4%
Stockholders' Equity
$4.60B13.5%up
Benchmark median 6.8%
$4.05B9.0%up
Benchmark median 5.4%
$3.72B19.8%up
Benchmark median 7.3%
$3.10B27.3%up
Benchmark median 2.5%
$2.44B32.5%down
Benchmark median 9.0%
17.2%
Benchmark median 6.1%
Cash & Equivalents
$207.20M1.5%down
Benchmark median 5.2%
$210.40M24.0%down
Benchmark median 1.9%
$276.80M39.2%up
Benchmark median 6.7%
$198.80M20.0%up
Benchmark median -8.6%
$165.70M26.9%down
Benchmark median -2.9%
5.7%
Benchmark median 2.0%
Total Debt
$10.87B9.9%up
Benchmark median 2.1%
$9.89B0.4%up
Benchmark median 0.2%
$9.85B6.8%down
Benchmark median 0.3%
$10.57B9.9%up
Benchmark median 0.1%
$9.62B16.0%up
Benchmark median -0.1%
3.1%
Benchmark median 4.3%

Cash Flow Statement

5 annual periods

Chip: YoY change.

Cash Flow Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: large-cap benchmark median change. Line under a label: how many large-cap benchmark companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Operating Cash Flow
$3.45B9.5%up
Benchmark median 6.3%
$3.15B10.5%down
Benchmark median 4.8%
$3.52B83.4%up
Benchmark median 9.9%
$1.92B14.5%down
Benchmark median -0.7%
$2.24B34.1%down
Benchmark median 10.7%
11.4%
Benchmark median 7.0%
Capital Expenditures
$0.80B25.5%down
Benchmark median 5.4%
$1.07B20.4%up
Benchmark median 2.8%
$0.89B37.8%up
Benchmark median 11.3%
$0.64B73.3%up
Benchmark median 14.0%
$0.37B22.4%up
Benchmark median 8.1%
21.0%
Benchmark median 9.0%
Free Cash Flow
Median of 378 / 498
$2.65B27.4%up
Benchmark median 7.3%
$2.08B20.9%down
Benchmark median 6.1%
$2.63B106.5%up
Benchmark median 8.8%
$1.28B31.9%down
Benchmark median -11.3%
$1.87B39.7%down
Benchmark median 10.2%
9.1%
Benchmark median 4.9%

n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.

Benchmark median = median of the companies in the benchmark universe on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-27. This compares reported figures, not share-price returns. Methodology

Ratios & valuation

FY2025

Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.

Valuation · Earnings yield

What a dollar of market value earned

3.2%

Wall Street

on net earnings

FY2024 3.1%

3.3%

Value investor

on free cash flow

FY2024 2.4%

Gap +0.1 pts: Value-investor figure 0.1 points higher

How it’s calculated

Wall Street · on net earnings

Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)

pe_ratio (ratio table)

P/E 31.6×

Value investor · on free cash flow

(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)

free cash flow ÷ market cap

Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.

Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.

Loading capital allocation

Smart money

Loading insider and institutional activity

Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.

Peers, filings & research

Loading sector peers
Loading recent filings

Research Reports

No published research on SHW yet.

Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on SHW and publish the result to your public profile.

Loading the data behind this page

Cite this page

Data as of Oct 31, 2026. Canonical address: https://valuein.biz/data/SHW

APA-style text
Valuein. (2026, October 31). SHERWIN WILLIAMS CO (SHW) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/SHW
BibTeX
@misc{valuein_shw_2026,
  author = {{Valuein}},
  title = {SHERWIN WILLIAMS CO (SHW) financial statements, earnings power and smart-money summary},
  year = {2026},
  howpublished = {\url{https://valuein.biz/data/SHW}},
  note = {Data as of 2026-10-31; source: SEC EDGAR filings}
}
Open 10-K in SEC Inline XBRL viewer

10-K filed Feb 19, 2026 · accession 0000089800-26-000008

Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.

point-in-time · survivorship-free · every number traceable to its SEC filing

Index names are trademarks of their owners; Valuein is not affiliated with or endorsed by any index provider.